Let’s examine the impact of this transaction on your cap table:
Prior to this VC round, you (together with your founding team) own 100% of the company, since all outside financing to date had come in the form of SAFE notes, not equity.
The VC round of $5m at $20m post, a commendable achievement for a company of your size by most benchmarks, brings your founding team’s stake down from 100% to about 53.5%.
Your revenue this year will reach the high hundred thousands, maybe even $1m, but it’s more from a mish-mash of projects/pilots, and thus not of the same quality (nor of course magnitude) of the $2m in the Optimistic Case.
Let’s examine the impact of this transaction on your cap table:
Under this Moderate Case, the priced equity round dilutes your founder team’s holdings from 100% to 29.7% in one fell swoop, an even more precipitous drop which has induced vertigo among founders on some occasions.